• The forecasted figures in the above table are the current forecasts of operating results, and should not be construed as a guarantee of the amount of distribution per unit.
• Figures in yen have been rounded down to the nearest specified unit.
• NOI from leasing = (rental revenue –expenses related to rent business) + depreciation for current fiscal period

• The forecasted figures in the above table are the current forecasts of operating results, and should not be construed as a guarantee of the amount of distribution per unit.
• Figures in yen have been rounded down to the nearest specified unit.

• The forecasted figures in the above table are the current forecasts of operating results, and should not be construed as a guarantee of the amount of distribution per unit.
• Figures in yen have been rounded down to the nearest specified unit.
• Net income per unit is calculated by dividing net income by the weighted average number of investment units outstanding based on the number of days in the period.
• FFO per unit = (net income – gain on sale of real estate, etc. + loss on sale of real estate, etc. + loss on exchange of real estate + extraordinary loss + depreciation + other real estate-related depreciation) / total number of investment units issued and outstanding at end of period

• The forecasted figures in the above table are the current forecasts of operating results, and should not be construed as a guarantee of the amount of distribution per unit.
• Figures in yen have been rounded down to the nearest specified unit.
• Interest-bearing debts = short-term loans payable + current portion of long-term loans payable + current portion of investment corporation bonds + investment corporation bonds + long-term loans payable
• Ratio of long-term debts = total long-term interest-bearing debts / total interest-bearing debts
• Ratio of fixed interest rate debts = total fixed interest-bearing debts / total interest-bearing debts